2010/395/: Commission Decision of 15 December 2009 on State aid C 17/09 (ex N 265... (32010D0395)
2010/395/: Commission Decision of 15 December 2009 on State aid C 17/09 (ex N 265... (32010D0395)
COMMISSION DECISION
of 15 December 2009
on State aid C 17/09 (ex N 265/09) by Germany for the restructuring of Landesbank Baden-Württemberg
(notified under document C(2009) 9955)
(Only the German text is authentic)
(Text with EEA relevance)
(2010/395/EU)
1.
PROCEDURE
2.
DESCRIPTION OF THE FACTS
2.1.
The beneficiary
2.2.
The Measures
2.3.
Future Business model of the beneficiary bank
2.4.
Organisational structure
2.5.
Corporate Governance
2.6.
Evidence of the restoration of long-term profitability
|
|
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
Target business 2013 |
|
RWA before migration (EUR billion) |
178 |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
RWA incl. migration (EUR billion) |
178 |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Gross profits (incl. capital utilisation/hybrid servicing) |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Risk costs |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Operating costs |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Operating result |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Balance other effects |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Risk shield fee |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Correction implicit deduction for hybrid instruments compensation |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Earnings before tax (before hybrid servicing) |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Recovery of hybrid instruments after participation in losses |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Servicing of hybrid capital |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Earnings before tax |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Tax |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Earnings after tax |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
Core capital (EUR billion) |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
|
RoE |
[…] |
[…] |
[…] |
[…] |
[…] |
[…] |
[> 10] % |
|
CIR |
[…] % |
[…] % |
[…] % |
[…] % |
[…] % |
[…] % |
[30-60] % |
|
Core capital ratio (after establishment of results) |
[…] % |
[…] % |
[…] % |
[…] % |
[…] % |
[…] % |
[9-11] % |