COMMISSION DECISION (EU) 2018/628
of 11 November 2016
on State aid SA.24221(2011/C) (ex 2011/NN) implemented by Austria for the Klagenfurt airport, Ryanair and other airlines using the airport
(notified under document C(2016) 7131)
(Only the German version is authentic)
(Text with EEA relevance)
1.
PROCEDURE
2.
DESCRIPTION OF THE MEASURES AND GROUNDS FOR INITIATING THE PROCEDURE
2.1.
Introduction
2.2.
General presentation of Klagenfurt Airport
| 
                               Year  | 
                           
                               Total passengers  | 
                           
                               Movements  | 
                           
                               Freight in kg  | 
                        
| 
                               2000  | 
                           
                               235 503  | 
                           
                               8 325  | 
                           
                               78 931  | 
                        
| 
                               2001  | 
                           
                               226 701  | 
                           
                               7 133  | 
                           
                               67 159  | 
                        
| 
                               2002  | 
                           
                               259 717  | 
                           
                               6 894  | 
                           
                               29 939  | 
                        
| 
                               2003  | 
                           
                               313 557  | 
                           
                               6 979  | 
                           
                               47 347  | 
                        
| 
                               2004  | 
                           
                               486 274  | 
                           
                               8 810  | 
                           
                               57 881  | 
                        
| 
                               2005  | 
                           
                               522 697  | 
                           
                               8 907  | 
                           
                               53 212  | 
                        
| 
                               2006  | 
                           
                               409 004  | 
                           
                               7 718  | 
                           
                               41 563  | 
                        
| 
                               2007  | 
                           
                               469 033  | 
                           
                               8 103  | 
                           
                               34 894  | 
                        
| 
                               2008  | 
                           
                               429 889  | 
                           
                               7 679  | 
                           
                               23 935  | 
                        
| 
                               2009  | 
                           
                               410 512  | 
                           
                               7 785  | 
                           
                               30 153  | 
                        
| 
                               2010  | 
                           
                               425 933  | 
                           
                               7 482  | 
                           
                               13 443  | 
                        
| 
                               2011  | 
                           
                               375 307  | 
                           
                               6 451  | 
                           
                               206  | 
                        
| 
                               2012  | 
                           
                               279 045  | 
                           
                               4 576  | 
                           
                               0  | 
                        
| 
                               2013  | 
                           
                               258 421  | 
                           
                               4 262  | 
                           
                               0  | 
                        
| 
                               2014  | 
                           
                               224 846  | 
                           
                               3 920  | 
                           
                               0  | 
                        
| 
                               2015  | 
                           
                               227 625  | 
                           
                               3 922  | 
                           
                               0  | 
                        
2.3.
Entities involved in the measures at Klagenfurt Airport
2.3.1.
Destinations Management GmbH
2.3.2.
Kärnten Werbung, Marketing & Innovationsmanagement GmbH
2.3.3.
Kärntner Landes- und Hypothekenbank-Holding
2.3.4.
Leading Verge.Com Limited
2.3.5.
Airport Marketing Services (Jersey) Limited
2.4.
Financing of Klagenfurt Airport by the City of Klagenfurt, the State of Carinthia and other entities
| 
                               Year of contribution  | 
                           
                               State of Carinthia to KFBG  | 
                           
                               City of Klagenfurt to KFBG  | 
                           
                               KLH to DMG  | 
                           
                               KLH (Zukunfts-fonds) to DMG  | 
                           
                               State of Carinthia to DMG  | 
                           
                               Federal Ministries to KFBG  | 
                        
| 
                               2000  | 
                           
                               36 336  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               24 000  | 
                        
| 
                               2001  | 
                           
                               145 349  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               24 000  | 
                        
| 
                               2002  | 
                           
                               90 840 + 180 000 + 134 500  | 
                           
                               90 840  | 
                           
                               0  | 
                           
                               0  | 
                           
                               1 000 000  | 
                           
                               27 000  | 
                        
| 
                               2003  | 
                           
                               377 964 + 96 850 + 88 500  | 
                           
                               181 680  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               553 000  | 
                        
| 
                               2004  | 
                           
                               1 424 100 + 120 000 + 25 000 + 5 280  | 
                           
                               181 680  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               878 000  | 
                        
| 
                               2005  | 
                           
                               1 193 579  | 
                           
                               151 400  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               642 000  | 
                        
| 
                               2006  | 
                           
                               1 149 887  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               791 000  | 
                        
| 
                               2007  | 
                           
                               459 855  | 
                           
                               104 000  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               824 000  | 
                        
| 
                               2008  | 
                           
                               800 000  | 
                           
                               247 000  | 
                           
                               570 000  | 
                           
                               0  | 
                           
                               0  | 
                           
                               1 134 000  | 
                        
| 
                               2009  | 
                           
                               800 000  | 
                           
                               93 000  | 
                           
                               615 000  | 
                           
                               115 969  | 
                           
                               0  | 
                           
                               682 000  | 
                        
| 
                               2010  | 
                           
                               473 600  | 
                           
                               300 000  | 
                           
                               0  | 
                           
                               346 179  | 
                           
                               0  | 
                           
                               896 000  | 
                        
| 
                               2011  | 
                           
                               800 000  | 
                           
                               304 000  | 
                           
                               0  | 
                           
                               473 925  | 
                           
                               0  | 
                           
                               0  | 
                        
2.5.
The Airport Incentive Scheme of Kärntner Flughafen Betriebs GmbH of 2005
| 
                               Year  | 
                           
                               Destinations incentive on Landetarif, luftseitiger Infrastrukturtarif and Vorfeldabfertigungsentgelt  | 
                           
                               Frequencies incentive on Landetarif, luftseitiger Infrastrukturtarif and Vorfeldabfertigungsentgelt  | 
                           
                               Passenger incentive (maximum) per departing passenger (EUR)  | 
                        
| 
                               2005-2008  | 
                           
                               1st year: 70 %  | 
                           
                               1st year: 60 %  | 
                           
                               7,62  | 
                        
| 
                               2009  | 
                           
                               2nd year: 60 %  | 
                           
                               2nd year: 50 %  | 
                           
                               5,06  | 
                        
| 
                               2010  | 
                           
                               3rd year: 50 %  | 
                           
                               3rd year: 40 %  | 
                           
                               4,85  | 
                        
| 
                               2011  | 
                           
                               
  | 
                           
                               
  | 
                           
                               4,85  | 
                        
| 
                               (in thousand EUR)  | 
                        |||||||||
| 
                               
  | 
                           
                               2013  | 
                           
                               2012  | 
                           
                               2011  | 
                           
                               2010  | 
                           
                               2009  | 
                           
                               2008  | 
                           
                               2007  | 
                           
                               2006  | 
                           
                               2003-2005  | 
                        
| 
                               Passenger-Incentive:  | 
                        |||||||||
| 
                               Austrian Airlines Group  | 
                           
                               […] (*1)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […](7)  | 
                        
| 
                               Ryanair  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               TUIFIy (HLX)  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Airberlin  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Lufthansa  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Germanwings  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Destinations-Incentive:  | 
                        |||||||||
| 
                               Lufthansa  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Robin Hood  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Ryanair  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               TUIFIy (HLX)  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Airberlin  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Condor  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Frequency-Incentive:  | 
                        |||||||||
| 
                               Austrian Airlines Group  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Germanwings  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               SUM  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               
  | 
                           
                               Passenger-Incentive  | 
                           
                               Destination-Incentive  | 
                           
                               Frequency Incentive  | 
                        |
| 
                               Austrian Airlines  | 
                           
                               1.1.-31.12.2002(8)  | 
                           
                               1.1.2003(8)-26.10.2013  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Lufthansa  | 
                           
                               1.1.-31.12.2002  | 
                           
                               1.1.2003-31.12.2003 and 1.1.2004-29.3.2008 and 30.3.2011-31.1.2012  | 
                           
                               30.3.2008-29.3.2011  | 
                           
                               
  | 
                        
| 
                               Lufthansa  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Air Alps  | 
                           
                               1.1.-24.1.2002  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Air Direct  | 
                           
                               4.3.-10.6.2002  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Styrian Spirit  | 
                           
                               17.12.2005-15.3.2006  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Robin Hood  | 
                           
                               
  | 
                           
                               
  | 
                           
                               9.9.2009-1.10.2009  | 
                           
                               
  | 
                        
| 
                               Ryanair  | 
                           
                               27.6.2002-29.10.2005  | 
                           
                               19.12.2006-5.11.2013  | 
                           
                               27.10.2008-31.3.2011  | 
                           
                               
  | 
                        
| 
                               Tuifly  | 
                           
                               30.8.2003-31.3.2008  | 
                           
                               1.4.2008-24.10.2009  | 
                           
                               14.12.2006-30.3.2008  | 
                           
                               
  | 
                        
| 
                               Air Berlin  | 
                           
                               
  | 
                           
                               25.10.2009-31.10.2011  | 
                           
                               4.11.2010-31.10.2011  | 
                           
                               
  | 
                        
| 
                               Germanwings  | 
                           
                               
  | 
                           
                               25.10.2012-26.10.2013  | 
                           
                               
  | 
                           
                               25.10.2009-24.10.2012  | 
                        
| 
                               Condor  | 
                           
                               
  | 
                           
                               
  | 
                           
                               16.12.2011-31.3.2013  | 
                           
                               
  | 
                        
2.6.
The agreements with Ryanair, LV and AMS
2.6.1.
The 2002 agreements
2.6.1.1.
The airport services agreement between KFBG and Ryanair of 22 January 2002
2.6.1.2.
The marketing agreement between DMG and LV of 22 January 2002 (the first marketing agreement)
2.6.1.3.
The marketing agreement between DMG and AMS of 22 January 2002 (the second marketing agreement)
2.6.1.4.
The side letter of the marketing agreement between DMG and LV of 22 January 2002 (the third marketing agreement)
2.6.1.5.
Summary of the payments under the different agreements with Ryanair and its subsidiaries
| 
                   Year  | 
               
                   2002  | 
               
                   2003  | 
               
                   2004  | 
               
                   2005  | 
            
| 
                   Refunding of turnaround fees  | 
               
                   […]  | 
               
                   […]  | 
               
                   […]  | 
               
                   […]  | 
            
| 
                   Payments under the first marketing agreement  | 
               
                   […]  | 
               
                   […]  | 
               
                   […]  | 
               
                   […]  | 
            
| 
                   Payments under the second marketing agreement  | 
               
                   […]  | 
               
                   […]  | 
               
                   […]  | 
               
                   […]  | 
            
| 
                   Payments under the third marketing agreement (the side letter to first marketing agreement)  | 
               
                   […]  | 
               
                   
  | 
               
                   
  | 
               
                   
  | 
            
2.6.2.
The 2006 agreements
2.6.2.1.
The airport services agreement between KFBG and Ryanair of 23 August 2006
2.6.2.2.
The marketing agreement between DMG and AMS of 21 December 2006
2.7.
The agreements with Hapag Lloyd Express (HLX) and Tuifly
2.8.
The agreement with Air Berlin
2.9.
The agreement with Austrian Airlines of 20 October 2005
2.10.
Grounds for initiating the procedure in February 2012 and extending the procedure in July 2014
2.10.1.
Financing of Klagenfurt Airport by the City of Klagenfurt, the State of Carinthia and other entities
2.10.2.
The Airport Incentive Scheme of Kärntner Flughafen Betriebs GmbH of 2005
2.10.3.
The agreements with Ryanair, LV and AMS in 2002 and 2006
2.10.4.
The agreements with Hapag Lloyd Express (HLX) and Tuifly
2.10.5.
The agreement with Air Berlin
2.10.6.
The agreement with Austrian Airlines of 20 October 2005
3.
COST-BENEFIT ANALYSES SUBMITTED BY THE AUSTRIAN AUTHORITIES
4.
COMMENTS FROM AUSTRIA
5.
COMMENTS FROM INTERESTED PARTIES
5.1.
Austrian Airlines, Lufthansa, Germanwings
5.2.
Ryanair
5.2.1.
Comments made directly by Ryanair
5.2.2.
Reports and analyses provided by Ryanair
5.2.2.1.
Oxera Note 1 — Economic MEIP
(11)
Assessment for Klagenfurt Airport, prepared for Ryanair by Oxera, 4 July 2011
5.2.2.2.
Oxera Note 2 — Economic MEIP Assessment for Klagenfurt Airport, prepared for Ryanair by Oxera, 31 August 2012
5.2.2.3.
Oxera Note 3 — Identifying the market benchmark in comparator analysis for MEO tests. Ryanair State aid cases, prepared for Ryanair by Oxera, 9 April 2013
5.2.2.4.
Oxera Note 4 — Principles underlying profitability analysis for MEO tests. Ryanair State aid cases, prepared for Ryanair by Oxera, 9 April 2013
5.2.2.5.
Analysis of Professor Damien P. McLoughlin — Brand building: why and how small brands should invest in marketing, prepared for Ryanair, 10 April 2013
5.2.2.6.
Oxera Note 5 — Are prices set by AMS in line with the market rate?, prepared for Ryanair by Oxera, 20 December 2013
5.2.2.7.
Oxera Notes 6 and 7 — How should AMS Agreements be treated within the profitability analysis as part of the market operator test?, prepared for Ryanair by Oxera, 17 and 31 January 2014
5.2.2.8.
Oxera Note 8 — Allocation of investment costs, prepared for Ryanair, 12 September 2014
5.2.2.9.
Oxera Note 9 — Evaluating the wider impact of AMS Agreements on airport traffic, prepared for Ryanair by Oxera, 26 September 2014
5.2.2.10.
Oxera Note 10 — Economic MEOP assessment: Klagenfurt Airport — profitability analysis, prepared for Ryanair by Oxera, 3 November 2014
5.2.2.11.
Oxera Note 11 — Why is comparator analysis an important supplement to profitability analysis in MEOP assessments?, prepared for Ryanair by Oxera, 26 January 2015
5.2.2.12.
Oxera Note 12 — Economic MEOP assessments: comparator analysis, including AMS, Addendum to Oxera's 2010 report, 10 April 2015
5.2.2.13.
Oxera Note 13 — The impact of Ryanair's operations on airports' non-aeronautical revenues, 4 December 2015
5.3.
AMS
5.3.1.
On AMS and the Ryanair website
5.3.2.
On the absence of advantages to AMS or Ryanair
5.3.3.
On the pricing of AMS' services
6.
COMMENTS FROM AUSTRIA ON INTERESTED PARTY COMMENTS
6.1.
Austria's comments on interested party submissions by Austrian Airlines, Lufthansa, Germanwings
6.2.
Austria's comments on interested party submissions by Ryanair and AMS
7.
ASSESSMENT OF THE EXISTENCE OF AID
7.1.
The financing of KFBG and DMG
7.1.1.
Economic activity and notion of undertaking
7.1.1.1.
Single economic unit
7.1.1.2.
Economic activity
7.1.1.3.
Public policy remit
| 
                               (EUR)  | 
                        |
| 
                               2000  | 
                           
                               24 000  | 
                        
| 
                               2001  | 
                           
                               24 000  | 
                        
| 
                               2002  | 
                           
                               27 000  | 
                        
| 
                               2003  | 
                           
                               553 000  | 
                        
| 
                               2004  | 
                           
                               878 000  | 
                        
| 
                               2005  | 
                           
                               642 000  | 
                        
| 
                               2006  | 
                           
                               791 000  | 
                        
| 
                               2007  | 
                           
                               824 000  | 
                        
| 
                               2008  | 
                           
                               1 134 000  | 
                        
| 
                               2009  | 
                           
                               682 000  | 
                        
| 
                               2010  | 
                           
                               896 000  | 
                        
7.1.2.
State resources and imputability to the State
7.1.3.
Economic advantage
7.1.3.1.
Market Economy Operator Principle
7.1.3.2.
Service of general economic interest
7.1.4.
Selectivity
7.1.5.
Distortion of competition and effect on trade
7.1.6.
Conclusion
7.2.
The 2005 incentive scheme
7.2.1.
Economic activity and notion of undertaking
7.2.2.
Economic advantage
7.2.3.
Conclusion
7.3.
The conclusion of the settlement agreement with AUA and the application of the 2005 incentive scheme to AUA
7.3.1.
Economic activity and notion of undertaking
7.3.2.
Economic advantage
7.3.2.1.
Time frame for the Assessment of incremental costs and revenues
7.3.2.2.
Assessment
| 
                               Calculation of scenarios on basis of extrapolation of 2005  | 
                           
                               Scenario 1 Including AUA as full Paying Agent  | 
                           
                               Scenario 2 Complete omission AUA  | 
                           
                               Scenario 3 Including AUA with Incentive  | 
                           
                               Scenario 4 Process year AUA  | 
                        
| 
                               Earnings  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Annual earnings  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Cash Flow  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Cash Flow after investments  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Basis 2005 in TEUR Departing passengers  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Revenues Aviation  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Incentive  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Value adjustment Revenues AAG  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                        
| 
                               Revenues Aeronautical  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Other revenues  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Earnings  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Material expenses  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Personnel expenses  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Depreciation  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Operating expenses  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Project costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Reimbursement Marketing cooperations  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Earnings  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Financial result  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Annual results  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Cash flow (Net profit plus Afa)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Necessary replacement investments per year TEUR 1 500 -2 000  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Cash Flow after investments  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Project AAG Destination Vienna and Frankfurt 2005  | 
                           
                               
  | 
                        
| 
                               MTOW (Vienna and Frankfurt)  | 
                           
                               […]  | 
                        
| 
                               Departing passengers (Vienna and Frankfurt)  | 
                           
                               […]  | 
                        
| 
                               Rotations  | 
                           
                               […]  | 
                        
| 
                               Project revenues  | 
                           
                               […]  | 
                        
| 
                               Project costs/marginal costs  | 
                           
                               
  | 
                        
| 
                               Traffic Handling (*2)  | 
                           
                               […]  | 
                        
| 
                               Flight dependent  | 
                           
                               […]  | 
                        
| 
                               Passenger dependent  | 
                           
                               […]  | 
                        
| 
                               Total project costs rounded  | 
                           
                               […]  | 
                        
| 
                               Project success rounded  | 
                           
                               […]  | 
                        
| 
                               Incentive rounded  | 
                           
                               […]  | 
                        
7.3.3.
Conclusion
7.4.
The 2002 agreements with Ryanair, LV and AMS
7.4.1.
Economic activity and notion of undertaking
7.4.2.
State resources and imputability to the State
7.4.3.
Economic advantage
7.4.3.1.
Application of the Market Economy Operator Principle to the 2002 agreements with Ryanair, LV and AMS
(a)
Regarding an analysis of the marketing services agreements and the airport services agreement together
(b)
Regarding the benefits that an MEO could have expected to gain from marketing services agreements and the price that it would have been willing to pay for those services
(c)
The feasibility of comparing Klagenfurt airport to other European airports
7.4.3.2.
Conclusion on the terms for applying the market economy operator test
7.4.3.3.
Time frame for the Assessment of incremental costs and revenues
7.4.3.4.
Assessment
| 
                               5 years  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Capital interest rate:  | 
                           
                               8 %  | 
                           
                               
  | 
                        |
| 
                               Passenger incentive:  | 
                           
                               0,00  | 
                           
                               
  | 
                        |
| 
                               Daily connections  | 
                           
                               348  | 
                           
                               Rotations per year  | 
                        |
| 
                               LFZ (B737-800):  | 
                           
                               189  | 
                           
                               Seats  | 
                        |
| 
                               MTOW (B737-800):  | 
                           
                               75  | 
                           
                               MTOW  | 
                        |
| 
                               Empirical values according to Agreements  | 
                        |||||||
| 
                               Rotation  | 
                           
                               
  | 
                           
                               348  | 
                           
                               348  | 
                           
                               348  | 
                           
                               348  | 
                           
                               348  | 
                        |
| 
                               Load  | 
                           
                               
  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                        |
| 
                               Passenger departing  | 
                           
                               46 040  | 
                           
                               46 040  | 
                           
                               46 040  | 
                           
                               46 040  | 
                           
                               46 040  | 
                        ||
| 
                               5-year period  | 
                           
                               
  | 
                           
                               1  | 
                           
                               2  | 
                           
                               3  | 
                           
                               4  | 
                           
                               5  | 
                        |
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               per rotation  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               per departing passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               per departing passenger — sec. fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               per departing passenger — security fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               (Vienna tax administration)  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Revenues Aviation  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Surplus non-aeronautical per passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Surplus aeronautical  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               costs contribution Carinthia advertisement  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               costs contribution City Klagenfurt  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               costs contribution State Carinthia  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Revenues Project  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Marketing Agreement Leading Verge by  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               DMG 23.5.2002  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Project costs on marginal cost basis  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               Traffic Handling third parties 51 %  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               Austro Control — aviation safety  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               Project costs (2002)  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               flight dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               passenger dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Project costs/Expenses  | 
                           
                               – 1 986 100  | 
                           
                               – 986 100  | 
                           
                               – 986 100  | 
                           
                               – 986 100  | 
                           
                               – 986 100  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Surplus  | 
                           
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               discount factor  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               The cost — benefit analysis shows a discounted positive result of EUR  | 
                           
                               1 540 000  | 
                           
                               
  | 
                        |||||
| 
                               fees according to Agreement 22.1.2002  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               per rotation all-inclusive fee  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               per departing passenger  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               per departing passenger security fee  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               (*3) (fixed by Austrian government)  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Traffic Handling 2002  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Austro Control  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Contact period: 5 years  | 
                           
                               
  | 
                        |
| 
                               Capital interest rate:  | 
                           
                               8 %  | 
                           
                               
  | 
                        
| 
                               Passenger Incentive:  | 
                           
                               0,00  | 
                           
                               
  | 
                        
| 
                               Daily connections:  | 
                           
                               348  | 
                           
                               Rotations per year  | 
                        
| 
                               LFZ (B737-800):  | 
                           
                               189  | 
                           
                               Seats  | 
                        
| 
                               MTOW (B373-800):  | 
                           
                               75  | 
                           
                               MTOW  | 
                        
| 
                               Empirical values according to Agreements  | 
                        ||||||
| 
                               Rotation  | 
                           
                               348  | 
                           
                               348  | 
                           
                               348  | 
                           
                               348  | 
                           
                               348  | 
                        |
| 
                               Load  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                        |
| 
                               Passenger departing  | 
                           
                               46 040  | 
                           
                               46 040  | 
                           
                               46 040  | 
                           
                               46 040  | 
                           
                               46 040  | 
                        |
| 
                               5 year period  | 
                           
                               July 2002-June 2003  | 
                           
                               July 2003-June 2004  | 
                           
                               July 2004-June 2005  | 
                           
                               July 2005-July 2006  | 
                           
                               July 2006-June 2007  | 
                        |
| 
                               EUR […] per rotation  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               EUR […] per departing passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Revenues Aviation  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Surplus non-aeronautical per passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Surplus non-aeronautical  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Incremental revenues  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Marketing Agreement LV-DMG  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Marketing Agreement AMS-DMG  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Side letter LV-DMG  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                        |
| 
                               Project costs marginal costs basis  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Traffic Handling third parties 51 %  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Austro Control — aviation safety  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Project costs (2002)  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Flight dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Passenger dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Incremental costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Incremental cash flows  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Discount factor  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Net Present Value  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
7.4.3.5.
Conclusion on economic advantage
7.4.4.
Selectivity
7.4.5.
Distortion of competition and effect on trade
7.4.6.
Conclusion
7.5.
The 2006 agreements with Ryanair and AMS
7.5.1.
Economic activity and notion of undertaking
7.5.2.
State resources and imputability to the State
7.5.3.
Economic advantage
7.5.3.1.
Market Economy Operator Principle
7.5.3.2.
Market Economy Operator Principle — Regarding an analysis of the marketing services agreements and the airport services agreement together
7.5.3.3.
Time frame for the Assessment of incremental costs and revenues
7.5.3.4.
Assessment
| 
                               4 months  | 
                           
                               
  | 
                        
| 
                               Capital interest rate:  | 
                           
                               8 %  | 
                        
| 
                               Passenger-Incentive:  | 
                           
                               7,62  | 
                        
| 
                               3 x weekly connection  | 
                           
                               54  | 
                        
| 
                               LFZ (B737-800):  | 
                           
                               189  | 
                        
| 
                               MTOW (B737-800):  | 
                           
                               67  | 
                        
| 
                               Empirical values according to Agreements  | 
                        ||||
| 
                               Rotation  | 
                           
                               
  | 
                           
                               54  | 
                        ||
| 
                               Load:  | 
                           
                               
  | 
                           
                               85 %  | 
                        ||
| 
                               Departing passengers  | 
                           
                               8 675  | 
                        |||
| 
                               
  | 
                           
                               
  | 
                           
                               Pass. Inc.  | 
                        ||
| 
                               Incentives  | 
                           
                               
  | 
                           
                               7,62  | 
                        ||
| 
                               4 months  | 
                           
                               
  | 
                           
                               1  | 
                        ||
| 
                               Landing fee  | 
                           
                               
  | 
                           
                               […]  | 
                        ||
| 
                               Ramp Handling  | 
                           
                               
  | 
                           
                               […]  | 
                        ||
| 
                               Traffic Handling  | 
                           
                               
  | 
                           
                               […]  | 
                        ||
| 
                               Infra air  | 
                           
                               
  | 
                           
                               […]  | 
                        ||
| 
                               Infra land  | 
                           
                               
  | 
                           
                               […]  | 
                        ||
| 
                               Pax tariff  | 
                           
                               
  | 
                           
                               […]  | 
                        ||
| 
                               Incentive  | 
                           
                               
  | 
                           
                               […]  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               Total revenues  | 
                           
                               
  | 
                           
                               […]  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               Surplus non-aeronautical per passenger  | 
                           
                               […]  | 
                        |||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               Surplus non-aeronautical  | 
                           
                               […]  | 
                        |||
| 
                               Surplus Project  | 
                           
                               
  | 
                           
                               […]  | 
                        ||
| 
                               AMS marketing contributions  | 
                           
                               […]  | 
                        |||
| 
                               (Agreement 21 December 2006)  | 
                        ||||
| 
                               Project costs marginal costs basis  | 
                           
                               
  | 
                        |||
| 
                               Traffic Handling third parties 51 %  | 
                           
                               […]  | 
                        |||
| 
                               Security fee EUR 8  | 
                           
                               […]  | 
                        |||
| 
                               Project costs according to BAB 2005  | 
                           
                               
  | 
                        |||
| 
                               Flight dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               Passenger dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||
| 
                               Project costs/expenses  | 
                           
                               […]  | 
                        |||
| 
                               Missing amount  | 
                           
                               
  | 
                           
                               […]  | 
                        ||
| 
                               Fees according to Agreement  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Landing fee  | 
                           
                               […]  | 
                           
                               per turnaround  | 
                        ||
| 
                               Ramp Handling  | 
                           
                               […]  | 
                           
                               per turnaround  | 
                        ||
| 
                               Traffic Handling  | 
                           
                               […]  | 
                           
                               per turnaround  | 
                        ||
| 
                               Infra air  | 
                           
                               […]  | 
                           
                               per turnaround  | 
                        ||
| 
                               Infra land  | 
                           
                               […]  | 
                           
                               per departing passenger  | 
                        ||
| 
                               Pax tariff  | 
                           
                               […]  | 
                           
                               per departing passenger  | 
                        ||
| 
                               Slot coordination  | 
                           
                               […]  | 
                           
                               per turnaround  | 
                        ||
| 
                               Security fee  | 
                           
                               […]  | 
                           
                               per departing passenger  | 
                        ||
| 
                               Passenger-Incentive  | 
                           
                               […]  | 
                           
                               per departing passenger  | 
                        ||
| 
                               ACG-fee  | 
                           
                               […]  | 
                           
                               per turnaround  | 
                        ||
7.5.3.5.
Conclusion on economic advantage
7.5.4.
Selectivity
7.5.5.
Distortion of competition and effect on trade
7.5.6.
Conclusion
7.6.
The 2003 agreement with HLX
7.6.1.
Economic activity and notion of undertaking
7.6.2.
State resources and imputability to the State
7.6.3.
Economic advantage
7.6.3.1.
Market Economy Operator Principle
7.6.3.2.
Time frame for the Assessment of incremental costs and revenues
7.6.3.3.
Assessment
| 
                               4 years and 7 months  | 
                           
                               
  | 
                        |
| 
                               Capital interest rate:  | 
                           
                               8 %  | 
                           
                               
  | 
                        
| 
                               Passenger-Incentive:  | 
                           
                               0,00  | 
                           
                               
  | 
                        
| 
                               LFZ (B737-700):  | 
                           
                               148  | 
                           
                               Seats  | 
                        
| 
                               MTOW (B737-700):  | 
                           
                               68  | 
                           
                               MTOW  | 
                        
| 
                               Empirical values according to Agreements  | 
                        ||||||||
| 
                               Rotations:  | 
                           
                               770  | 
                           
                               996  | 
                           
                               996  | 
                           
                               996  | 
                           
                               655  | 
                           
                               
  | 
                        ||
| 
                               Load:  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               
  | 
                        ||
| 
                               Departing passengers:  | 
                           
                               79 772  | 
                           
                               103 186  | 
                           
                               103 186  | 
                           
                               103 186  | 
                           
                               67 858  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               Pass. Inc.  | 
                           
                               Pass. Inc.  | 
                           
                               Pass. Inc.  | 
                           
                               Pass. Inc.  | 
                           
                               Pass. Inc.  | 
                           
                               
  | 
                        ||
| 
                               Incentives:  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               
  | 
                        ||
| 
                               Period 4 years and 7 months  | 
                           
                               1  | 
                           
                               2  | 
                           
                               3  | 
                           
                               4  | 
                           
                               5  | 
                           
                               Project total  | 
                        ||
| 
                               Landing fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               Ramp Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               Traffic Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               Infra air  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               Infra land  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               Pax tariff  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               Incentive  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               Revenues Aviation  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               Airline contribution  | 
                           
                               […]  | 
                           
                               No approach because of gross value method  | 
                           
                               
  | 
                        |||||
| 
                               Cost contribution as represented by non-covered costs  | 
                           
                               
  | 
                        |||||||
| 
                               Cost contribution State Carinthia  | 
                           
                               
  | 
                        |||||||
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               Surplus non-aeronautical per passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               Revenues non-aeronautical  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               Project revenues  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               Marketing volume according to cooperation agreement  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               Corrected as presented under project costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               Corrected as presented under project costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               Project cost on marginal costs basis  | 
                           
                               
  | 
                        |||||||
| 
                               Traffic Handling Third Parties 51 %  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               (Austro Control — aviation safety)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               (Security fee)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               Project costs approach according to BAB 2002  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |||||
| 
                               Flight dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Passenger dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Sum Project costs  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                        ||
| 
                               Total costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               Surplus  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               Discount factor  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        ||
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               The cost-benefit analysis shows a discounted positive result of EUR  | 
                           
                               […]  | 
                           
                               
  | 
                        ||||||
| 
                               Contract period: 4 years and 7 months  | 
                           
                               
  | 
                        |
| 
                               Capital interest rate:  | 
                           
                               8 %  | 
                           
                               
  | 
                        
| 
                               Passenger-Incentive:  | 
                           
                               0,00  | 
                           
                               
  | 
                        
| 
                               LFZ (B737-700):  | 
                           
                               148  | 
                           
                               Seats  | 
                        
| 
                               MTOW (B737-700):  | 
                           
                               68  | 
                           
                               MTOW  | 
                        
| 
                               Empirical values according to Agreements  | 
                        |||||||
| 
                               Rotations:  | 
                           
                               770  | 
                           
                               996  | 
                           
                               996  | 
                           
                               996  | 
                           
                               581  | 
                           
                               
  | 
                        |
| 
                               Load:  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               
  | 
                        |
| 
                               Departing passengers:  | 
                           
                               79 772  | 
                           
                               103 186  | 
                           
                               103 186  | 
                           
                               103 186  | 
                           
                               60 192  | 
                           
                               
  | 
                        |
| 
                               Incentives already accounted for in airport charges:  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Period: 4 years and 7 months  | 
                           
                               Aug. 2003-Aug. 2004  | 
                           
                               Aug. 2004-Aug. 2005  | 
                           
                               Aug. 2005-Aug. 2006  | 
                           
                               Aug. 2006-Aug. 2007  | 
                           
                               Aug 2007-March 2008  | 
                           
                               Project total  | 
                        |
| 
                               Landing fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Ramp Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Traffic Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Infra air  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Infra land  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Pax tariff  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Incentive  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Revenues Aviation  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Surplus non-aeronautical per passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Surplus non-aeronautical  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Project revenues  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Marketing payments according to cooperation agreement  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Project cost on marginal costs basis  | 
                           
                               
  | 
                        ||||||
| 
                               Traffic Handling Third Parties 51 %  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               (Austro Control — aviation safety)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               (Security fee)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Project costs approach according to BAB 2002  | 
                           
                               
  | 
                        ||||||
| 
                               Flight dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Passenger dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Sum Project costs  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               […]  | 
                        |
| 
                               Total costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Surplus  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Discount factor  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               The cost-benefit analysis shows a discounted negative result of EUR  | 
                           
                               […]  | 
                        ||||||
7.6.3.4.
Conclusion on economic advantage
7.6.4.
Selectivity
7.6.5.
Distortion of competition and effect on trade
7.6.6.
Conclusion
7.7.
The 2008 agreement with Tuifly
7.7.1.
Economic activity and notion of undertaking
7.7.2.
State resources and imputability to the State
7.7.3.
Economic advantage
7.7.3.1.
Market Economy Operator Principle
7.7.3.2.
Time frame for the Assessment of incremental costs and revenues
7.7.3.3.
Assessment
| 
                               5 years  | 
                        ||
| 
                               Capital interest rate:  | 
                           
                               8 %  | 
                           
                               
  | 
                        
| 
                               Passenger-Incentive:  | 
                           
                               0,00  | 
                           
                               
  | 
                        
| 
                               LFZ (B737-700):  | 
                           
                               148  | 
                           
                               Seats  | 
                        
| 
                               MTOW (B737-700):  | 
                           
                               68  | 
                           
                               MTOW  | 
                        
| 
                               Empirical values according to Agreements  | 
                        |||||||
| 
                               Rotations:  | 
                           
                               836  | 
                           
                               836  | 
                           
                               836  | 
                           
                               836  | 
                           
                               836  | 
                           
                               
  | 
                        |
| 
                               Load:  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               
  | 
                        |
| 
                               Departing passengers:  | 
                           
                               86 610  | 
                           
                               86 610  | 
                           
                               86 610  | 
                           
                               86 610  | 
                           
                               86 610  | 
                           
                               
  | 
                        |
| 
                               
  | 
                           
                               Pass. Inc.  | 
                           
                               Pass. Inc.  | 
                           
                               Pass. Inc.  | 
                           
                               Pass. Inc.  | 
                           
                               Pass. Inc.  | 
                           
                               
  | 
                        |
| 
                               Incentives:  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               5-year period  | 
                           
                               1  | 
                           
                               2  | 
                           
                               3  | 
                           
                               4  | 
                           
                               5  | 
                           
                               Project total  | 
                        |
| 
                               Landing fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Ramp Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Traffic Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Infra air  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Infra land  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Pax tariff  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Incentive  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Security fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Security fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Slot Coordination Fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Transfer to SCA Vienna  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Seating fee — per departing passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Transfer to subagents for passenger handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Revenues according to fee regulation  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Airline contribution — no approach according to the gross value method  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Cost contribution as represented by non-covered costs  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Cost contribution Land Kärnten and Kärntner Landesholding  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        ||
| 
                               Surplus non-aeronautical per passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Surplus non-aeronautical  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Project Revenues  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Marketing volume according to cooperation agreement  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Corrected as presented under project costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Corrected as presented under project costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Project cost on marginal costs basis  | 
                           
                               
  | 
                        ||||||
| 
                               Traffic Handling third parties 51 %  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               (Austro Control — aviation safety)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Security fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Project costs according to BAB 2007  | 
                           
                               
  | 
                        ||||||
| 
                               Flight dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Passenger dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Total costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Total sum project costs/marginal costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Surplus  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Discount factor  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               The cost-benefit analysis shows a discounted positive result of EUR  | 
                           
                               […]  | 
                           
                               
  | 
                        |||||
| 
                               Contract period: 5 years  | 
                           
                               
  | 
                        |
| 
                               Capital interest rate:  | 
                           
                               8 %  | 
                           
                               
  | 
                        
| 
                               Passenger-Incentive:  | 
                           
                               0,00  | 
                           
                               
  | 
                        
| 
                               LFZ (B737-700):  | 
                           
                               148  | 
                           
                               Seats  | 
                        
| 
                               MTOW (B737-700):  | 
                           
                               68  | 
                           
                               MTOW  | 
                        
| 
                               Empirical values according to Agreements  | 
                        |||||||
| 
                               Rotations:  | 
                           
                               836  | 
                           
                               836  | 
                           
                               836  | 
                           
                               836  | 
                           
                               836  | 
                           
                               
  | 
                        |
| 
                               Load:  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               
  | 
                        |
| 
                               Departing passengers:  | 
                           
                               86 610  | 
                           
                               86 610  | 
                           
                               86 610  | 
                           
                               86 610  | 
                           
                               86 610  | 
                           
                               
  | 
                        |
| 
                               Incentives:  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Period: 5 years  | 
                           
                               1  | 
                           
                               2  | 
                           
                               3  | 
                           
                               4  | 
                           
                               5  | 
                           
                               Project total  | 
                        |
| 
                               
  | 
                           
                               April 2008-March 2009  | 
                           
                               April 2009-March 2010  | 
                           
                               April 2010-March 2011  | 
                           
                               April 2011-March 2012  | 
                           
                               April 2012-March 2013  | 
                           
                               
  | 
                        |
| 
                               Landing fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Ramp Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Traffic Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Infra air  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Infra land  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Pax Tarif  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Incentive  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Sec. fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Sec. fee (Vienna tax administration)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Slot Coordination Fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Transfer to SCA Vienna  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Seating fee — per departing passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Transfer to subagents for passenger handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Revenues according to fee regulation  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Surplus non-aeronautical per passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Surplus non-aeronautical  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Project revenues  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Marketing payments according to cooperation agreement  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Project cost on marginal costs basis  | 
                           
                               
  | 
                        ||||||
| 
                               Traffic Handling Third Parties 51 %  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Austro Control — aviation safety  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Security fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Project costs approach according to BAB 2002  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        |
| 
                               Flight dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Passenger dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Sum Project costs/marginal costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Total costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Surplus  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Discount factor  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               The cost-benefit analysis shows a discounted positive result of EUR  | 
                           
                               […]  | 
                           
                               
  | 
                        |||||
7.7.3.4.
Conclusion on economic advantage
7.7.4.
Selectivity
7.7.5.
Distortion of competition and effect on trade
7.7.6.
Conclusion
7.8.
The 2009 agreement with Air Berlin
7.8.1.
Economic advantage
7.8.1.1.
Market Economy Operator Principle
7.8.1.2.
Time frame for the Assessment of incremental costs and revenues
7.8.1.3.
Assessment
| 
                               3 years 4 months  | 
                           
                               
  | 
                        |
| 
                               Capital interest rate:  | 
                           
                               8 %  | 
                           
                               
  | 
                        
| 
                               Passenger-Incentive:  | 
                           
                               0,00  | 
                           
                               
  | 
                        
| 
                               LFZ (B737-700):  | 
                           
                               148  | 
                           
                               Seats  | 
                        
| 
                               MTOW (B737-700):  | 
                           
                               68  | 
                           
                               MTOW  | 
                        
| 
                               Empirical values according to Agreements  | 
                        |||||||
| 
                               Rotations:  | 
                           
                               801  | 
                           
                               801  | 
                           
                               801  | 
                           
                               333  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Load:  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               
  | 
                        |
| 
                               Departing passengers:  | 
                           
                               82 984  | 
                           
                               82 984  | 
                           
                               82 984  | 
                           
                               34 499  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               
  | 
                           
                               1  | 
                           
                               2  | 
                           
                               3  | 
                           
                               4  | 
                           
                               5  | 
                           
                               Project total  | 
                        |
| 
                               Landing fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Ramp Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Traffic Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Infra air  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Infra land  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Pax tariff  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Incentive  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Security fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Security fee (Vienna tax administration)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Slot Coordination Fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        
| 
                               Transfer to SCA Vienna  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Revenues according to fee regulation  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               […]  | 
                        |
| 
                               Turnaround Cleaning  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Airline contribution — no approach according to the gross value method  | 
                           
                               
  | 
                        ||||||
| 
                               Cost contribution as represented by non-covered costs  | 
                           
                               
  | 
                        ||||||
| 
                               Cost contribution Land Kärnten and Kärntner Landesholding  | 
                           
                               
  | 
                        ||||||
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Surplus non-aeronautical per passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Surplus non-aeronautical  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Project revenues  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Marketing volume according to cooperation agreement  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Corrected as presented under project costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Corrected as presented under project costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Project cost on marginal costs basis  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||||
| 
                               Traffic Handling Third Parties 51 %  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Austro Control  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Security fee (completely paid by Airline)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Project costs approach according to BAB 2002  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||||
| 
                               Flight dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        
| 
                               Passenger dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               0  | 
                           
                               
  | 
                        
| 
                               Sum Project costs/marginal costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Total costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Surplus  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Discount factor  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               The cost-benefit analysis shows a discounted positive result of EUR  | 
                           
                               […]  | 
                           
                               
  | 
                        |||||
| 
                               Contract period: 3 years 5 months  | 
                           
                               
  | 
                        |
| 
                               Capital interest rate:  | 
                           
                               8 %  | 
                           
                               
  | 
                        
| 
                               Passenger-Incentive:  | 
                           
                               0,00  | 
                           
                               
  | 
                        
| 
                               LFZ (B737):  | 
                           
                               148  | 
                           
                               Seats  | 
                        
| 
                               MTOW (B737):  | 
                           
                               68  | 
                           
                               MTOW  | 
                        
| 
                               Empirical values according to Agreements  | 
                        |||||||
| 
                               Rotations:  | 
                           
                               801  | 
                           
                               801  | 
                           
                               801  | 
                           
                               333  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               Load:  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               70 %  | 
                           
                               
  | 
                        |
| 
                               Departing passengers:  | 
                           
                               82 984  | 
                           
                               82 984  | 
                           
                               82 984  | 
                           
                               34 499  | 
                           
                               0  | 
                           
                               
  | 
                        |
| 
                               
  | 
                           
                               1  | 
                           
                               2  | 
                           
                               3  | 
                           
                               4  | 
                           
                               5  | 
                           
                               Project total  | 
                        |
| 
                               Landing fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Ramp Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Traffic Handling  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Infra air  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Infra land  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Pax tariff  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Incentive  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Security fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Sec. fee (Vienna tax administration)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Slot Coordination Fee  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Transfer to SCA Vienna  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Revenues according to fee regulation  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Turnaround Cleaning  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                           
                               
  | 
                        
| 
                               Surplus non-aeronautical per passenger  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               Surplus non-aeronautical  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Project revenues  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Marketing volume according to cooperation agreement  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Project cost on marginal costs basis  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||||
| 
                               Traffic Handling Third Parties 51 %  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Austro Control  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        
| 
                               Security fee (completely paid by Airline)  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Project costs approach according to BAB 2002  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                        ||||
| 
                               Flight dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Passenger dependent  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               Sum Project costs/marginal costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Total costs  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Surplus  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                        |
| 
                               Discount factor  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        |
| 
                               
  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               […]  | 
                           
                               
  | 
                        
| 
                               The cost-benefit analysis shows a discounted positive result of EUR  | 
                           
                               […]  | 
                           
                               
  | 
                        |||||
7.8.1.4.
Conclusion on economic advantage
7.8.2.
Conclusion
7.9.
Conclusion on existence of aid
8.
LAWFULNESS OF THE AID
8.1.
The financing of KFBG
8.2.
The 2002 and 2006 agreements with Ryanair, LV and AMS
8.3.
The 2003 agreement with HLX and the 2008 agreement with Tuifly
9.
ASSESSMENT OF THE COMPATIBILITY OF THE AID
9.1.
The financing of KFBG
9.1.1.
Compatibility pursuant to the 2014 Aviation Guidelines
9.1.1.1.
Contribution to a well-defined objective of common interest
9.1.1.2.
Need for State intervention
9.1.1.3.
Appropriateness of State aid as a policy instrument
9.1.1.4.
Existence of incentive effect
9.1.1.5.
Proportionality of the aid amount (aid limited to the minimum necessary)
9.1.1.6.
Avoidance of undue negative effects on competition and trade
9.1.2.
Conclusion
9.2.
Agreements with airlines — Applicable legal framework
9.2.1.
The 2002 agreements with Ryanair
9.2.2.
The 2006 agreements with Ryanair
9.2.3.
The 2003 agreement with HLX
9.2.4.
The 2008 agreement with Tuifly
9.3.
The 2002 agreements with Ryanair, LV and AMS
9.3.1.
Compatibility assessment pursuant to Article 107(3)(c) TFEU: the aid must be limited in time and involve a route likely to become profitable
9.3.2.
The aid must be proportional, i.e. the amount must be linked to the net development of traffic.
9.3.3.
Conclusion
9.4.
The 2006 agreements with Ryanair and AMS — Compatibility assessment pursuant to 2005 Aviation Guidelines
9.5.
The 2003 agreement with HLX
9.5.1.
Compatibility assessment pursuant to Article 107(3)(c) TFEU
9.5.2.
The aid must be limited in time and involve a route likely to become profitable
9.5.3.
Conclusion
9.6.
The 2008 agreement with Tuifly — Compatibility assessment pursuant to 2005 Aviation Guidelines
10.
CONCLUSION
11.
RECOVERY
11.1.
Determination of the aid amounts
11.2.
Effective termination dates of certain agreements
11.3.
Marketing payments taken into account
| 
                               (EUR)  | 
                        |||||||
| 
                               
  | 
                           
                               Indicative amount of the aid received under the various agreements  | 
                           
                               Indicative amount of the aid to be recovered  | 
                        |||||
| 
                               Identity of the beneficiary/agreement  | 
                           
                               July 2002-June 2003  | 
                           
                               July 2003-June 2004  | 
                           
                               July 2004-June 2005  | 
                           
                               July 2005-Oct. 2005  | 
                           
                               2006  | 
                           
                               2007  | 
                        |
| 
                               Ryanair, LV and AMS: agreements of 22.2.2002  | 
                           
                               1 248 180  | 
                           
                               248 180  | 
                           
                               248 180  | 
                           
                               82 727  | 
                           
                               
  | 
                           
                               
  | 
                           
                               1 827 267  | 
                        
| 
                               Ryanair and AMS: agreements of 21.12.2006  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               141 326  | 
                           
                               141 326  | 
                        
| 
                               (EUR)  | 
                        |||||||
| 
                               
  | 
                           
                               Indicative amount of the aid received under the agreements  | 
                           
                               Indicative amount of the aid to be recovered  | 
                        |||||
| 
                               Identity of the beneficiary/agreement  | 
                           
                               Aug. 2003-Aug. 2004  | 
                           
                               Aug. 2004-Aug. 2005  | 
                           
                               Aug. 2005-Aug. 2006  | 
                           
                               Aug. 2006-Aug. 2007  | 
                           
                               Aug. 2007-March 2008  | 
                           
                               
  | 
                        |
| 
                               HLX agreement of 2003  | 
                           
                               1 418 984  | 
                           
                               2 273 855  | 
                           
                               2 273 855  | 
                           
                               2 273 855  | 
                           
                               1 326 414  | 
                           
                               9 566 963  | 
                        |
| 
                               (EUR)  | 
                        |||||||
| 
                               
  | 
                           
                               Indicative amount of the aid received under the agreements  | 
                           
                               Indicative amount of the aid to be recovered  | 
                        |||||
| 
                               Identity of the beneficiary/agreement  | 
                           
                               April 2008-March 2009  | 
                           
                               April 2009-Oct. 2009  | 
                           
                               April 2010-March 2011  | 
                           
                               April 2011-March 2012  | 
                           
                               April 2012-March 2013  | 
                           
                               
  | 
                        |
| 
                               Tuifly agreement of 2008  | 
                           
                               789 955  | 
                           
                               344 136  | 
                           
                               
  | 
                           
                               
  | 
                           
                               
  | 
                           
                               1 134 091  | 
                        |